Enphase Energy Reports Financial Results for the Third Quarter of 2025

Enphase Energy, Inc.

FREMONT, Calif., Oct. 28, 2025 (GLOBE NEWSWIRE) — Enphase Energy, Inc. (NASDAQ: ENPH), a global energy technology company and the world’s leading supplier of microinverter-based solar and battery systems, announced today financial results for the third quarter of 2025, which included the summary below from its President and CEO, Badri Kothandaraman.

We reported quarterly revenue of $410.4 million in the third quarter of 2025, along with 49.2% for non-GAAP gross margin. We shipped approximately 1.77 million microinverters, or 784.6 megawatts DC, and a record 195.0 megawatt hours (MWh) of IQ® Batteries.

Highlights for the third quarter of 2025 are listed below:

  • Revenue of $410.4 million; highest revenue level in two years

  • GAAP gross margin of 47.8% and non-GAAP gross margin of 49.2%, including 4.9% of tariff impact

  • GAAP operating income of $66.2 million; non-GAAP operating income of $123.4 million

  • GAAP net income of $66.6 million; non-GAAP net income of $117.3 million

  • GAAP diluted earnings per share of $0.50; non-GAAP diluted earnings per share of $0.90

  • Free cash flow of $5.9 million; ending cash, cash equivalents and marketable securities of $1.48 billion

  • U.S. manufacturing: shipped approximately 1.53 million microinverters and record 67.5 MWh of IQ Batteries

  • IQ® Meter Collar approved by 39 U.S. utilities to date

Our revenue and earnings for the third quarter of 2025 are provided below, compared with the prior quarter:

(In thousands, except per share and percentage data)

 

GAAP

 

Non-GAAP

 

Q3 2025

 

Q2 2025

 

Q3 2024

 

Q3 2025

 

Q2 2025

 

Q3 2024

Revenue

$

410,427

 

 

$

363,153

 

 

$

380,873

 

 

$

410,427

 

 

$

363,153

 

 

$

380,873

 

Gross margin

 

47.8

%

 

 

46.9

%

 

 

46.8

%

 

 

49.2

%

 

 

48.6

%

 

 

48.1

%

Operating expenses

$

130,080

 

 

$

133,486

 

 

$

128,383

 

 

$

78,538

 

 

$

77,781

 

 

$

81,612

 

Operating income

$

66,159

 

 

$

37,007

 

 

$

49,788

 

 

$

123,402

 

 

$

98,613

 

 

$

101,411

 

Net income

$

66,638

 

 

$

37,052

 

 

$

45,762

 

 

$

117,300

 

 

$

89,869

 

 

$

88,402

 

Basic EPS

$

0.51

 

 

$

0.28

 

 

$

0.34

 

 

$

0.90

 

 

$

0.69

 

 

$

0.65

 

Diluted EPS

$

0.50

 

 

$

0.28

 

 

$

0.33

 

 

$

0.90

 

 

$

0.69

 

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue for the third quarter of 2025 was $410.4 million, our highest revenue level in two years, compared to $363.2 million in the second quarter of 2025. Our revenue in the third quarter of 2025 included $70.9 million of safe harbor revenue, compared to $40.4 million of safe harbor revenue in the second quarter. Our revenue in the United States for the third quarter of 2025 increased approximately 29%, compared to the second quarter. The increase in revenue was the result of higher demand and safe harbor revenue. Our revenue in Europe decreased approximately 38% for the third quarter of 2025, compared to the second quarter. The decline was a result of further softening in European demand.

Our non-GAAP gross margin was 49.2% in the third quarter of 2025, compared to 48.6% in the second quarter of 2025. Our non-GAAP gross margin, excluding net benefit from the Inflation Reduction Act (IRA), was 38.9% in the third quarter of 2025, compared to 37.2% in the second quarter. The reciprocal tariffs had a negative impact of 4.9 percentage points on margins in the third quarter of 2025, compared to approximately two percentage points on margins in the second quarter.

Our non-GAAP operating expenses were $78.5 million in the third quarter of 2025, compared to $77.8 million in the second quarter of 2025. Our non-GAAP operating income was $123.4 million in the third quarter of 2025, compared to $98.6 million in the second quarter of 2025.

We exited the third quarter of 2025 with $1.48 billion in cash, cash equivalents and marketable securities and generated $13.9 million in cash flow from operations in the third quarter of 2025. Our capital expenditures were $8.0 million in the third quarter of 2025, compared to $8.2 million in the second quarter of 2025.

In the third quarter of 2025, as part of our anti-dilution plan, we spent approximately $1.7 million by withholding shares to cover taxes for employee stock vesting that reduced the diluted shares by 49,023 shares. There were no repurchases of common stock in the third quarter of 2025. We have a remaining $268.7 million authorized for further share repurchases.

During the third quarter of 2025, we shipped approximately 1.53 million microinverters from manufacturing facilities in the United States that we booked for 45X production tax credits. We are shipping our IQ8HC™ Microinverters, IQ8P-3P™ Commercial Microinverters, IQ® Battery 5Ps, and IQ® Battery 10Cs from these facilities, meeting domestic content requirements.

We shipped a record 195.0 MWh of IQ Batteries in the third quarter of 2025, compared to 190.9 MWh in the second quarter of 2025. More than 19,500 installers worldwide are certified to install our IQ Batteries, compared to more than 11,700 installers worldwide in the second quarter.

During the third quarter of 2025, we ramped shipments of our 4th-generation Enphase® Energy System, featuring the IQ Battery 10C, IQ® Meter Collar, and the IQ® Combiner 6C with integrated load control to customers in the United States. Customer feedback has been positive, as the system stands out for its smaller footprint, enhanced features, easy installation, and reliability. The IQ Meter Collar is now approved by 39 utilities across the United States.

We expect to begin shipments of our new IQ9N-3P™ Commercial Microinverter and IQ® EV Charger 2 to customers in the United States during the fourth quarter of 2025. The IQ9N-3P Commercial Microinverter is our first microinverter powered by Gallium Nitride (GaN) technology. Designed for three-phase 480Y/277 V grids, IQ9N-3P helps simplify the design, lower installation and balance-of-system costs, and improve system efficiency for 480 V commercial projects. The IQ EV Charger 2, currently shipping to 18 countries in Europe, Australia, and New Zealand, is our most advanced residential charger to date. It is designed to work seamlessly with Enphase solar and battery systems or as a powerful standalone charger.

In Europe, we recently announced expanded support for virtual power plants (VPPs). Enphase products now enable advanced energy market steering smart grid features like one-minute data streaming, instant alerts for VPP events and system maintenance, and solar curtailment to support grid constraints. In addition, we expanded IQ® Energy Management capabilities to include select electric water heaters in Belgium, the Netherlands, and Switzerland. Powered by the IQ® Energy Router, the update gives homeowners greater control over when and how they use energy – coordinating solar, batteries, EV chargers, heat pumps, and water heaters within a single, integrated system.

BUSINESS HIGHLIGHTS

On Oct. 27, 2025, Enphase Energy announced a complete off-grid solar and battery solution for the U.S. market.

On Oct. 6 and Aug. 11, 2025, Enphase Energy announced the IQ Battery 5P with FlexPhase for India and Australia, respectively.

On Oct. 2, 2025, Enphase Energy announced a collaboration with Essent, one of the largest residential energy providers in the Netherlands.

On Sep. 18, 2025, Enphase Energy announced enhancements to its Solargraf platform, including new third-party ownership (TPO) financing integrations, faster proposals, availability in Japan, and National Renewable Energy Laboratory (NREL) validation.

On Sep. 10 and Sep. 08, 2025, Enphase Energy announced U.S. pre-orders for its new IQ EV Charger 2 and IQ9N-3P Commercial Microinverter for 480 V 3-phase commercial systems, respectively.

On Sept. 9, 2025, Enphase Energy announced its new IQ® Bidirectional EV Charger architecture for vehicle-to-home (V2H) and vehicle-to-grid (V2G) capability.

On Aug. 28, 2025, Enphase Energy announced new software that enables homeowners with existing IQ7™ Microinverter-based systems to expand their solar capacity using IQ8™ Microinverters.

On Aug. 27, 2025, Enphase Energy announced IQ Battery 10C shipments from U.S. manufacturing facilities.

On July 24, 2025, Enphase Energy announced initial shipments of IQ8P™ Microinverters, with peak output AC power of 480 W, in Italy and Switzerland to support newer, high-powered solar modules.

FOURTH QUARTER 2025 FINANCIAL OUTLOOK

For the fourth quarter of 2025, Enphase Energy estimates both GAAP and non-GAAP financial results as follows:

  • Revenue to be within a range of $310.0 million to $350.0 million, which includes shipments of 140 to 160 MWh of IQ Batteries. This outlook does not include any safe harbor shipments.

  • GAAP gross margin to be within a range of 40.0% to 43.0%, including approximately five percentage points of reciprocal tariff impact.

  • Non-GAAP gross margin to be within a range of 42.0% to 45.0%, including approximately five percentage points of reciprocal tariff impact. Non-GAAP gross margin excludes stock-based compensation expense and acquisition related amortization.

  • GAAP operating expenses to be within a range of $130.0 million to $134.0 million.

  • Non-GAAP operating expenses to be within a range of $77.0 million to $81.0 million, excluding $53.0 million estimated for stock-based compensation expense, acquisition related amortization, restructuring and asset impairment charges.

For 2025, Enphase expects a GAAP tax rate of 18-20% and a non-GAAP tax rate of 14-16%.

Follow Enphase Online

Use of non-GAAP Financial Measures

Enphase Energy has presented certain non-GAAP financial measures in this press release. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (GAAP). Reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure can be found in the accompanying tables to this press release. Non-GAAP financial measures presented by Enphase Energy include non-GAAP gross profit, gross margin, operating expenses, income from operations, net income, net income per share (basic and diluted), net IRA benefit, and free cash flow.

These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same captions and may differ from non-GAAP financial measures with the same or similar captions that are used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Enphase Energy’s results of operations as determined in accordance with GAAP. As such, these non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Enphase Energy uses these non-GAAP financial measures to analyze its operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. Enphase Energy believes that these non-GAAP financial measures reflect an additional way of viewing aspects of its operations that, when viewed with its GAAP results, provide a more complete understanding of factors and trends affecting its business.

As presented in the “Reconciliation of Non-GAAP Financial Measures” tables below, each of the non-GAAP financial measures excludes one or more of the following items for purposes of calculating non-GAAP financial measures to facilitate an evaluation of Enphase Energy’s current operating performance and a comparison to its past operating performance:

Stock-based compensation expense. Enphase Energy excludes stock-based compensation expense from its non-GAAP measures primarily because they are non-cash in nature. Moreover, the impact of this expense is significantly affected by Enphase Energy’s stock price at the time of an award over which management has limited to no control.

Acquisition related amortization. This item represents amortization of acquired intangible assets, which is a non-cash expense. Acquisition related amortization of acquired intangible assets are not reflective of Enphase Energy’s ongoing financial performance.

Restructuring and asset impairment charges. Enphase Energy excludes restructuring and asset impairment charges due to the nature of the expenses being unusual and arising outside the ordinary course of continuing operations. These costs primarily consist of fees paid for cash-based severance costs, accelerated stock-based compensation expense and asset write-downs of property and equipment and acquired intangible assets, and other contract termination costs resulting from restructuring initiatives.

Non-cash interest expense. This item consists primarily of amortization of debt issuance costs and accretion of debt discount because these expenses do not represent a cash outflow for Enphase Energy except in the period the financing was secured and such amortization expense is not reflective of Enphase Energy’s ongoing financial performance.

Non-GAAP income tax adjustment. This item represents the amount adjusted to Enphase Energy’s GAAP tax provision or benefit to exclude the income tax effects of GAAP adjustments such as stock-based compensation, amortization of purchased intangibles, and other non-recurring items that are not reflective of Enphase Energy ongoing financial performance.

Non-GAAP net income per share, diluted. Enphase Energy excludes the dilutive effect of in-the-money portion of convertible senior notes as they are covered by convertible note hedge transactions that reduce potential dilution to our common stock upon conversion of the Notes due 2025, Notes due 2026, and Notes due 2028, and includes the dilutive effect of employee’s stock-based awards and the dilutive effect of warrants. Enphase Energy believes these adjustments provide useful supplemental information to the ongoing financial performance.

Net IRA benefit. This item represents the advanced manufacturing production tax credit (AMPTC) from the IRA for manufacturing microinverters in the United States, partially offset by the incremental manufacturing cost incurred in the United States relative to manufacturing in India. The AMPTC is accounted for by Enphase Energy as an income-based government grants that reduces cost of revenues in the condensed consolidated statements of operations.

Free cash flow. This item represents net cash flows from operating activities less purchases of property and equipment.

Conference Call Information

Enphase Energy will host a conference call for analysts and investors to discuss its third quarter 2025 results and fourth quarter 2025 business outlook today at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). The call is open to the public by dialing (833) 634-5018. A live webcast of the conference call will also be accessible from the “Investor Relations” section of Enphase Energy’s website at Following the webcast, an archived version will be available on the website for approximately one year. In addition, an audio replay of the conference call will be available by calling (877) 344-7529; replay access code 7015209, beginning approximately one hour after the call.

Forward-Looking Statements

This press release contains forward-looking statements, including statements related to Enphase Energy’s expectations as to its fourth quarter of 2025 financial outlook, including revenue, shipments of IQ Batteries by MWh, gross margin, operating expenses, and annualized effective tax rate; the timing of shipments of our new IQ9N-3P Commercial Microinverter and IQ EV Charger 2 to customers in the United States; and the capabilities, advantages, features, and performance of its technology and products. These forward-looking statements are based on Enphase Energy’s current expectations and inherently involve significant risks and uncertainties. Enphase Energy’s actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of certain risks and uncertainties including those risks described in more detail in its most recently filed Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and other documents on file with the SEC from time to time and available on the SEC’s website at www.sec.gov. Enphase Energy undertakes no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events or changes in its expectations, except as required by law.

A copy of this press release can be found on the investor relations page of Enphase Energy’s website at

About Enphase Energy, Inc.

Enphase Energy, a global energy technology company based in Fremont, CA, is the world’s leading supplier of microinverter-based solar and battery systems that enable people to harness the sun to make, use, save, and sell their own power – and control it all with a smart mobile app. The company revolutionized the solar industry with its microinverter-based technology and builds all-in-one solar, battery, and software solutions. Enphase has shipped approximately 84.8 million microinverters, and more than 5.0 million Enphase-based systems have been deployed in over 160 countries. For more information, visit

© 2025 Enphase Energy, Inc. All rights reserved. Enphase Energy, Enphase, the “e” logo, IQ, IQ8, and certain other marks listed at are trademarks or service marks of Enphase Energy, Inc. Other names are for informational purposes and may be trademarks of their respective owners.

Contact:
Zach Freedman
Enphase Energy, Inc.
Investor Relations
ir@enphaseenergy.com

 

ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

 

 

 

 

Three Months Ended

Nine Months Ended

 

September 30,
2025

 

June 30,
2025

 

September 30,
2024

 

September 30,
2025

 

September 30,
2024

Net revenues

$

410,427

 

 

$

363,153

 

 

$

380,873

 

 

$

1,129,664

 

 

$

947,670

 

Cost of revenues

 

214,188

 

 

 

192,660

 

 

 

202,702

 

 

 

594,691

 

 

 

516,825

 

Gross profit

 

196,239

 

 

 

170,493

 

 

 

178,171

 

 

 

534,973

 

 

 

430,845

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

47,266

 

 

 

45,421

 

 

 

47,843

 

 

 

142,861

 

 

 

150,925

 

Sales and marketing

 

48,429

 

 

 

50,708

 

 

 

49,671

 

 

 

148,085

 

 

 

154,753

 

General and administrative

 

33,098

 

 

 

34,035

 

 

 

30,192

 

 

 

101,168

 

 

 

98,924

 

Restructuring and asset impairment charges

 

1,287

 

 

 

3,322

 

 

 

677

 

 

 

7,771

 

 

 

3,755

 

Total operating expenses

 

130,080

 

 

 

133,486

 

 

 

128,383

 

 

 

399,885

 

 

 

408,357

 

Income from operations

 

66,159

 

 

 

37,007

 

 

 

49,788

 

 

 

135,088

 

 

 

22,488

 

Other income, net

 

 

 

 

 

 

 

 

 

Interest income

 

15,429

 

 

 

14,911

 

 

 

19,977

 

 

 

47,372

 

 

 

58,889

 

Interest expense

 

(830

)

 

 

(815

)

 

 

(2,237

)

 

 

(3,692

)

 

 

(6,653

)

Other expense, net

 

(3,739

)

 

 

(8,898

)

 

 

(16,785

)

 

 

(12,651

)

 

 

(24,264

)

Total other income, net

 

10,860

 

 

 

5,198

 

 

 

955

 

 

 

31,029

 

 

 

27,972

 

Income before income taxes

 

77,019

 

 

 

42,205

 

 

 

50,743

 

 

 

166,117

 

 

 

50,460

 

Income tax provision

 

(10,381

)

 

 

(5,153

)

 

 

(4,981

)

 

 

(32,697

)

 

 

(9,962

)

Net income

$

66,638

 

 

$

37,052

 

 

$

45,762

 

 

$

133,420

 

 

$

40,498

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic

$

0.51

 

 

$

0.28

 

 

$

0.34

 

 

$

1.02

 

 

$

0.30

 

Diluted

$

0.50

 

 

$

0.28

 

 

$

0.33

 

 

$

1.01

 

 

$

0.30

 

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

Basic

 

130,797

 

 

 

131,031

 

 

 

135,329

 

 

 

131,228

 

 

 

135,621

 

Diluted

 

132,995

 

 

 

135,219

 

 

 

139,914

 

 

 

133,439

 

 

 

136,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

September 30,
2025

 

December 31,
2024

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

401,880

 

 

$

369,110

 

Restricted cash

 

 

 

 

95,006

 

Marketable securities

 

1,076,044

 

 

 

1,253,480

 

Accounts receivable, net

 

265,513

 

 

 

223,749

 

Inventory

 

188,652

 

 

 

165,004

 

Prepaid expenses and other assets

 

459,698

 

 

 

220,735

 

Total current assets

 

2,391,787

 

 

 

2,327,084

 

Property and equipment, net

 

131,317

 

 

 

147,514

 

Intangible assets, net

 

27,332

 

 

 

42,398

 

Goodwill

 

214,406

 

 

 

211,571

 

Other assets

 

234,748

 

 

 

205,542

 

Deferred tax assets, net

 

320,898

 

 

 

315,567

 

Total assets

$

3,320,488

 

 

$

3,249,676

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

188,571

 

 

$

90,032

 

Accrued liabilities

 

207,926

 

 

 

196,887

 

Deferred revenues, current

 

111,493

 

 

 

237,225

 

Warranty obligations, current

 

31,473

 

 

 

34,656

 

Debt, current

 

631,681

 

 

 

101,291

 

Total current liabilities

 

1,171,144

 

 

 

660,091

 

Long-term liabilities:

 

 

 

 

 

Deferred revenues, non-current

 

345,710

 

 

 

341,982

 

Warranty obligations, non-current

 

178,668

 

 

 

158,233

 

Other liabilities

 

58,077

 

 

 

55,265

 

Debt, non-current

 

571,867

 

 

 

1,201,089

 

Total liabilities

 

2,325,466

 

 

 

2,416,660

 

Total stockholders’ equity

 

995,022

 

 

 

833,016

 

Total liabilities and stockholders’ equity

$

3,320,488

 

 

$

3,249,676

 

 

 

 

 

 

 

 

 

 

ENPHASE ENERGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,
2025

 

June 30,
2025

 

September 30,
2024

 

September 30,
2025

 

September 30,
2024

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

$

66,638

 

 

$

37,052

 

 

$

45,762

 

 

$

133,420

 

 

$

40,498

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

20,218

 

 

 

20,085

 

 

 

20,103

 

 

 

60,218

 

 

 

60,724

 

Amortization (accretion) of investments purchased at a premium (discount)

 

(765

)

 

 

(1,234

)

 

 

(2,904

)

 

 

1,513

 

 

 

(1,109

)

Provision for credit losses

 

(30

)

 

 

130

 

 

 

2,704

 

 

 

162

 

 

 

4,471

 

Asset impairment

 

 

 

 

1,538

 

 

 

17,568

 

 

 

1,565

 

 

 

24,141

 

Non-cash interest expense

 

829

 

 

 

828

 

 

 

2,173

 

 

 

3,336

 

 

 

6,462

 

Net loss from change in fair value of debt securities

 

3,174

 

 

 

9,464

 

 

 

741

 

 

 

12,315

 

 

 

1,730

 

Stock-based compensation

 

51,469

 

 

 

53,896

 

 

 

45,940

 

 

 

160,998

 

 

 

159,530

 

Deferred income taxes

 

(1,826

)

 

 

403

 

 

 

(5,276

)

 

 

7,137

 

 

 

(27,644

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(57,980

)

 

 

8,681

 

 

 

49,414

 

 

 

(47,539

)

 

 

208,956

 

Inventory

 

(15,636

)

 

 

(28,991

)

 

 

17,231

 

 

 

(23,648

)

 

 

54,758

 

Prepaid expenses and other assets

 

(78,330

)

 

 

(64,261

)

 

 

(64,149

)

 

 

(218,144

)

 

 

(117,856

)

Accounts payable, accrued and other liabilities

 

25,494

 

 

 

37,212

 

 

 

32,088

 

 

 

116,938

 

 

 

(58,140

)

Warranty obligations

 

4,055

 

 

 

2,639

 

 

 

7,053

 

 

 

17,252

 

 

 

(4,855

)

Deferred revenues

 

(3,392

)

 

 

(50,813

)

 

 

1,690

 

 

 

(136,562

)

 

 

(5,265

)

Net cash provided by operating activities

 

13,918

 

 

 

26,629

 

 

 

170,138

 

 

 

88,961

 

 

 

346,401

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(8,032

)

 

 

(8,259

)

 

 

(8,533

)

 

 

(30,899

)

 

 

(25,540

)

Investment in debt securities

 

(6,300

)

 

 

 

 

 

 

 

 

(6,300

)

 

 

 

Investment in tax equity fund

 

(1,408

)

 

 

(1,440

)

 

 

 

 

 

(9,752

)

 

 

 

Issuance of loan receivables

 

(48,500

)

 

 

 

 

 

 

 

 

(48,500

)

 

 

 

Purchases of marketable securities

 

(116,236

)

 

 

(284,306

)

 

 

(319,190

)

 

 

(601,368

)

 

 

(1,091,511

)

Maturities and sale of marketable securities

 

201,881

 

 

 

242,820

 

 

 

215,241

 

 

 

780,099

 

 

 

994,677

 

Net cash provided by (used in) investing activities

 

21,405

 

 

 

(51,185

)

 

 

(112,482

)

 

 

83,280

 

 

 

(122,374

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Settlement of Notes due 2025

 

 

 

 

 

 

 

(5

)

 

 

(102,168

)

 

 

(7

)

Repurchase of common stock

 

 

 

 

(29,993

)

 

 

(49,794

)

 

 

(129,957

)

 

 

(191,698

)

Proceeds from issuance of common stock under employee equity plans

 

 

 

 

5,302

 

 

 

14

 

 

 

5,369

 

 

 

7,969

 

Payment of withholding taxes related to net share settlement of equity awards

 

(1,679

)

 

 

(2,864

)

 

 

(6,286

)

 

 

(16,653

)

 

 

(73,801

)

Net cash used in financing activities

 

(1,679

)

 

 

(27,555

)

 

 

(56,071

)

 

 

(243,409

)

 

 

(257,537

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(2,300

)

 

 

7,557

 

 

 

2,638

 

 

 

8,932

 

 

 

1,087

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

31,344

 

 

 

(44,554

)

 

 

4,223

 

 

 

(62,236

)

 

 

(32,423

)

Cash, cash equivalents and restricted cash — Beginning of period

 

370,536

 

 

 

415,090

 

 

 

252,102

 

 

 

464,116

 

 

 

288,748

 

Cash, cash equivalents and restricted cash — End of period

$

401,880

 

 

$

370,536

 

 

$

256,325

 

 

$

401,880

 

 

$

256,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ENPHASE ENERGY, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data and percentages)
(Unaudited)

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,
2025

 

June 30,
2025

 

September 30,
2024

 

September 30,
2025

 

September 30,
2024

Gross profit (GAAP)

$

196,239

 

 

$

170,493

 

 

$

178,171

 

 

$

534,973

 

 

$

430,845

 

Stock-based compensation

 

4,105

 

 

 

4,311

 

 

 

2,948

 

 

 

12,655

 

 

 

10,860

 

Acquisition related amortization

 

1,596

 

 

 

1,590

 

 

 

1,904

 

 

 

4,766

 

 

 

5,685

 

Gross profit (Non-GAAP)

$

201,940

 

 

$

176,394

 

 

$

183,023

 

 

$

552,394

 

 

$

447,390

 

 

 

 

 

 

 

 

 

 

 

Gross margin (GAAP)

 

47.8

%

 

 

46.9

%

 

 

46.8

%

 

 

47.4

%

 

 

45.5

%

Stock-based compensation

 

1.0

 

 

 

1.3

 

 

 

0.8

 

 

 

1.1

 

 

 

1.1

 

Acquisition related amortization

 

0.4

 

 

 

0.4

 

 

 

0.5

 

 

 

0.4

 

 

 

0.6

 

Gross margin (Non-GAAP)

 

49.2

%

 

 

48.6

%

 

 

48.1

%

 

 

48.9

%

 

 

47.2

%

 

 

 

 

 

 

 

 

 

 

Operating expenses (GAAP)

$

130,080

 

 

$

133,486

 

 

$

128,383

 

 

$

399,885

 

 

$

408,357

 

Stock-based compensation(1)

 

(47,364

)

 

 

(49,506

)

 

 

(42,992

)

 

 

(147,755

)

 

 

(148,670

)

Acquisition related amortization

 

(2,891

)

 

 

(2,877

)

 

 

(3,102

)

 

 

(8,617

)

 

 

(10,027

)

Restructuring and asset impairment charges(1)

 

(1,287

)

 

 

(3,322

)

 

 

(677

)

 

 

(7,771

)

 

 

(3,755

)

Operating expenses (Non-GAAP)

$

78,538

 

 

$

77,781

 

 

$

81,612

 

 

$

235,742

 

 

$

245,905

 

 

 

 

 

 

 

 

 

 

 

(1)Includes stock-based compensation as follows:

 

 

 

 

 

 

 

 

 

Research and development

$

20,488

 

 

$

20,481

 

 

$

19,790

 

 

$

62,616

 

 

$

64,550

 

Sales and marketing

 

14,493

 

 

 

16,657

 

 

 

14,237

 

 

 

47,546

 

 

 

49,199

 

General and administrative

 

12,383

 

 

 

12,368

 

 

 

8,965

 

 

 

37,593

 

 

 

34,921

 

Restructuring and asset impairment charges

 

 

 

 

79

 

 

 

 

 

 

588

 

 

 

 

Total

$

47,364

 

 

$

49,585

 

 

$

42,992

 

 

$

148,343

 

 

$

148,670

 

 

 

 

 

 

 

 

 

 

 

Income from operations (GAAP)

$

66,159

 

 

$

37,007

 

 

$

49,788

 

 

$

135,088

 

 

$

22,488

 

Stock-based compensation

 

51,469

 

 

 

53,817

 

 

 

45,940

 

 

 

160,410

 

 

 

159,530

 

Acquisition related amortization

 

4,487

 

 

 

4,467

 

 

 

5,006

 

 

 

13,383

 

 

 

15,712

 

Restructuring and asset impairment charges

 

1,287

 

 

 

3,322

 

 

 

677

 

 

 

7,771

 

 

 

3,755

 

Income from operations (Non-GAAP)

$

123,402

 

 

$

98,613

 

 

$

101,411

 

 

$

316,652

 

 

$

201,485

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

66,638

 

 

$

37,052

 

 

$

45,762

 

 

$

133,420

 

 

$

40,498

 

Stock-based compensation

 

51,469

 

 

 

53,817

 

 

 

45,940

 

 

 

160,410

 

 

 

159,530

 

Acquisition related amortization

 

4,487

 

 

 

4,467

 

 

 

5,006

 

 

 

13,383

 

 

 

15,712

 

Restructuring and asset impairment charges

 

1,287

 

 

 

3,322

 

 

 

677

 

 

 

7,771

 

 

 

3,755

 

Non-cash interest expense

 

829

 

 

 

829

 

 

 

2,173

 

 

 

3,336

 

 

 

6,462

 

Non-GAAP income tax adjustment

 

(7,410

)

 

 

(9,618

)

 

 

(11,156

)

 

 

(21,908

)

 

 

(30,775

)

Net income (Non-GAAP)

$

117,300

 

 

$

89,869

 

 

$

88,402

 

 

$

296,412

 

 

$

195,182

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic (GAAP)

$

0.51

 

 

$

0.28

 

 

$

0.34

 

 

$

1.02

 

 

$

0.30

 

Stock-based compensation

 

0.39

 

 

 

0.41

 

 

 

0.34

 

 

 

1.20

 

 

 

1.17

 

Acquisition related amortization

 

0.03

 

 

 

0.03

 

 

 

0.04

 

 

 

0.10

 

 

 

0.12

 

Restructuring and asset impairment charges

 

0.01

 

 

 

0.03

 

 

 

0.01

 

 

 

0.06

 

 

 

0.03

 

Non-cash interest expense

 

0.01

 

 

 

0.01

 

 

 

0.02

 

 

 

0.03

 

 

 

0.05

 

Non-GAAP income tax adjustment

 

(0.05

)

 

 

(0.07

)

 

 

(0.10

)

 

 

(0.15

)

 

 

(0.23

)

Net income per share, basic (Non-GAAP)

$

0.90

 

 

$

0.69

 

 

$

0.65

 

 

$

2.26

 

 

$

1.44

 

 

 

 

 

 

 

 

 

 

 

Shares used in basic per share calculation GAAP and Non-GAAP

 

130,797

 

 

 

131,031

 

 

 

135,329

 

 

 

131,228

 

 

 

135,621

 

 

 

 

 

 

 

 

 

 

 

Net income per share, diluted (GAAP)

$

0.50

 

 

$

0.28

 

 

$

0.33

 

 

$

1.01

 

 

$

0.30

 

Stock-based compensation

 

0.39

 

 

 

0.41

 

 

 

0.33

 

 

 

1.22

 

 

 

1.17

 

Acquisition related amortization

 

0.04

 

 

 

0.03

 

 

 

0.04

 

 

 

0.10

 

 

 

0.12

 

Restructuring and asset impairment charges

 

0.01

 

 

 

0.03

 

 

 

0.01

 

 

 

0.06

 

 

 

0.03

 

Non-cash interest expense

 

0.01

 

 

 

0.01

 

 

 

0.02

 

 

 

0.03

 

 

 

0.05

 

Non-GAAP income tax adjustment

 

(0.05

)

 

 

(0.07

)

 

 

(0.08

)

 

 

(0.16

)

 

 

(0.24

)

Net income per share, diluted (Non-GAAP)

$

0.90

 

 

$

0.69

 

 

$

0.65

 

 

$

2.26

 

 

$

1.43

 

 

 

 

 

 

 

 

 

 

 

Shares used in diluted per share calculation GAAP

 

132,995

 

 

 

135,219

 

 

 

139,914

 

 

 

133,439

 

 

 

136,236

 

Shares used in diluted per share calculation Non-GAAP

 

130,977

 

 

 

131,144

 

 

 

135,839

 

 

 

131,421

 

 

 

136,236

 

 

 

 

 

 

 

 

 

 

 

Income-based government grants (GAAP)

$

67,627

 

 

$

61,040

 

 

$

46,552

 

 

$

182,298

 

 

$

89,498

 

Incremental cost for manufacturing in U.S.

 

(25,151

)

 

 

(19,528

)

 

 

(11,396

)

 

 

(60,452

)

 

 

(22,228

)

Net IRA benefit (Non-GAAP)

$

42,476

 

 

$

41,512

 

 

$

35,156

 

 

$

121,846

 

 

$

67,270

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities (GAAP)

$

13,918

 

 

$

26,629

 

 

$

170,138

 

 

$

88,961

 

 

$

346,401

 

Purchases of property and equipment

 

(8,032

)

 

 

(8,259

)

 

 

(8,533

)

 

 

(30,899

)

 

 

(25,540

)

Free cash flow (Non-GAAP)

$

5,886

 

 

$

18,370

 

 

$

161,605

 

 

$

58,062

 

 

$

320,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leave a Comment

Your email address will not be published. Required fields are marked *

Scroll to Top